Loading…

Loading grant details…

Active Commercial AidData Chinese Aid

CDB contributes to IDR 1.034 trillion syndicated loan tranche to help Protelindo repay debts and cover other fees and expenses (Linked to Record ID#66473, #73277, #92460)

$7.39M USD

Funder China Development Bank (CDB)
Recipient Organization PT Profesional Telekomunikasi Indonesia (Protelindo)
Country Indonesia
Start Date Aug 13, 2010
End Date Jun 01, 2026
Duration 5,771 days
Number of Grantees 1
Roles Recipient
Data Source AidData Chinese Aid
Grant ID 92459
Grant Description

CDB and BOC contributions to dual-currency tranche syndicated loan for Protelindo for debt repayments and to cover other fees and expenses On May 27, 2010, PT Profesional Telekomunikasi Indonesia (“Protelindo”) — a subsidiary of the Indonesian state-owned telecommunications company PT Sarana Menara Nusantara Tbk — entered into a syndicated loan agreement with a group of 8 lenders.

Participants in the loan syndicate included DBS Bank Ltd., Oversea-Chinese Banking Corporation Limited, Standard Chartered Bank, The Royal Bank of Scotland N.V., Singapore Branch, PT Bank Central Asia Tbk., (“BCA”), PT Bank DBS Indonesia, PT Bank OCBC Indonesia, and Standard Chartered Bank, Jakarta Branch.

The loan had two tranches: a $375,000,000 tranche and an IDR 926,900 million tranche. On August 13, 2010, these two tranche amounts were amended to $363 million and IDR 1,034 billion, respectively.

The USD-denominated tranche was due to be repaid in quarterly installments from December 7, 2010 to December 7, 2013 and it carried an interest rate of LIBOR plus a 3.75% margin (or 3.25% per annum depending on the fulfillment of the financial ratios as required in the Loan Facility Agreement). The effective interest rate for the loan tranche denominated in USD fell somewhere between 3.94% and 4.33% in 2010.

The IDR (rupiah)-denominated tranche was due to be repaid in quarterly installments from December 7, 2010 to December 7, 2013 and it carried an interest rate of JIBOR (May 2010 6-Month average = 6.87%) plus a margin of 3.75% (or 3.25% per annum depending on the achievement of the financial ratios as required in the Loan Facility Agreement).

The effective interest rate for the loan tranche denominated in IDR fell somewhere between 10.28% to 10.70% in 2010.

On August 13, 2010, Protelindo amended the syndication agreement with additional lenders, including Bank of China (BoC) and China Development Bank (CDB). Record ID#66473 and #92460 capture BoC and CDB’s participation in the $363 million tranche. Record ID#73277 and #92459 capture BoC and CDB’s participation in the IDR 1,034,540,000 tranche.

However, the respective financial contributions of the BoC and the CDB to these two tranches are unknown.

The proceeds of the loan were to be used by the borrower (Protelindo) to repay the company's debt and other fees and expenses. On December 19, 2012, Protelindo fully repaid the May 27, 2010 loan facility signed with the original lenders.

The original lenders were DBS Bank Ltd., Oversea-Chinese Banking Corporation Limited, Standard Chartered Bank, The Royal Bank of Scotland N.V., Singapore branch, PT Bank Central Asia Tbk., PT Bank DBS Indonesia, PT Bank OCBC Indonesia and Standard Chartered Bank, Jakarta branch. The additional lenders included BoC, CDB, Chinatrust Commercial Bank.

Co, Ltd., Singapore branch, PT Bank Mizuho Indonesia, PT Bank Negara Indonesia (Persero), Tbk., Singapore branch, PT Bank Panin Tbk., PT Bank Sumitomo Mitsui Indonesia, Sumitomo Mitsui Banking Corporation, Singapore branch, PT Bank Chinatrust Indonesia, PT Bank Danamon Indonesia, Tbk., and PT Bank OCBC NISP Tbk.

Based on a Transfer Certificate dated March 9, 2011 between Standard Chartered Bank Jakarta Branch and Bank of China Jakarta Branch, the former assigned and transferred a partial interest in the May 27, 2010 Loan Facility to the latter in the amount of $15,000,000.

📋 Staff Comments

1. The interest rate of the USD-denominated loan tranche is recorded as 4.36% so as to not overestimate concessionality. The interest rate of the IDR-denominated loan tranche is recorded as 10.7% so as to not overestimate concessionality. The exact size of Bank of China and CDB’s contribution is unknown. For the time being, AidData assumes that all 10 members of the lending syndicate, including Bank of China and CDB, contributed equally (IDR 103,400,000,000) to the IDR 1.034 trillion loan. The contribution of BOC and CDB to the US tranche is also unknown. For the time being, AidData assumes that all 10 members of the lending syndicate contributed equally ($36.3 million) to the $363 million loan.

📚 Sources & References
  • 2010 Annual Report
  • PT Profesional Telekomunikasi Indonesia dan entitas anak/and its subsidiaries
  • PT Sarana Menara Nusantara Tbk. dan entitas anak/and its subsidiary
  • LAPORAN AUDITOR INDEPENDEN
  • Annual report 2012 Profesional Telekomunikasi Indonesia (“Protelindo”) Loan applications and disbursements are still being received and processed as the projects continue to evolve. Ongoing monitoring and evaluation are in place to ensure project continuity.
All Grantees

PT Profesional Telekomunikasi Indonesia (Protelindo)

Advertisement
Apply for grants with GrantFunds
Advertisement
Browse Grants on GrantFunds
Interested in applying for this grant?

Complete our application form to express your interest and we'll guide you through the process.

Apply for This Grant