CDB provides RMB 1.53 billion loan (tranche B) to Ecuador’s Ministry of Finance and Economy for eligible projects with approved contractors (Linked to Record ID#59014, #96373, #96375)

CDB provides RMB 1.53 billion loan (tranche B) to Ecuador’s Ministry of Finance and Economy for eligible projects with approved contractors On December 20, 2018, the Government of Ecuador’s Ministry of Finance and Economy and China Development Bank (CDB) entered into a $900 million facility (loan) agreement consisting of two tranches.

Tranche A, which is captured via Record ID#59014, is a $675 million loan tranche that can be used by the borrower for ‘eligible projects.’ Tranche B, which is captured via Record ID#59015, is an RMB 1.53 billion ($236,782,800) loan that can be used by the borrower for ‘eligible projects’ involving approved contractors.

Tranche A and Tranche B were originally scheduled for equal, quarterly repayments.

Both tranches were to be repaid with and secured by (collateralized against) the proceeds from Petroecuador oil sales (deposited in a bank account that is accessible to the lender).

More specifically, the proceeds from the sale of oil were to be paid into a Proceeds Account, which was opened by Petroecuador with CDB. Petroecuador was required to maintain a minimum cash balance in its Proceeds Account with CDB.

The proceeds from oil sales to PetroChina and Unipec are also to be paid into a separate Proceeds Account, which was opened by Central Bank of Ecuador (BCE) with CDB. BCE was required to maintain a minimum cash balance in its Proceeds Account with CDB. As of May 2020, Tranche A had fully disbursed and Tranche B had disbursed RMB 206 million.

The borrower made principal repayments under Tranche A worth $42,187,5000 on March 12, 2021, $42,187,5000 on June 12, 2021, $42,187,5000 on September 12, 2021, $42,187,5000 on December 12, 2021, $42,187,5000 on March 12, 2022, and $42,187,5000 on June 12, 2022.

The borrower made principal repayments under Tranche B worth RMB 95,625,000 on March 12, 2021, RMB 95,625,000 on June 12, 2021, RMB 95,625,000 on September 12, 2021, RMB 95,625,000 on December 12, 2021, RMB 95,625,000 on March 12, 2022, and RMB 95,625,000 on June 12, 2022.

The (principal) outstanding amount under Tranche A was $506,250,000.00 as of December 31, 2021 and $402,695,000.00 as of November 30, 2022.

The (principal) outstanding amount under Tranche B was $180,536,175 as of December 31, 2021 and $128,703,390 as of November 30, 2022. The $900 million CDB loan has underperformed vis-a-vis the lender’s original expectations.

More specifically, the parties agreed to reduce the interest rate that applies to Tranche A from 6.6% to 6.3%, reduce the interest rate that applies to Tranche B from 6.2% to 5.9%, and extend the final maturity dates of Tranches A and B from December 12, 2024 to December 12, 2027.

Under the terms of the rescheduling agreement, the borrower is responsible for making 22 quarterly principal repayments under Tranche A worth $19,180,000 between September 12, 2022 and December 12, 2027 and 22 quarterly principal repayments under Tranche B worth RMB 43,460,000 between September 12, 2022 and December 12, 2027.

The parties to the rescheduling agreement also agreed that the minimum cash balance in the CDB Proceeds Account would be $92,500,000 from December 12, 2020 until December 12, 2021, $88,000,000 from December 12, 2021 until September 9, 2022, $46,000,000 from September 9, 2022 until December 12, 2022, $45,000,000 from December 12, 2022 until December 12, 2023, $43,000,000 from December 12, 2023 until December 12, 2024, $41,000,000 from December 12, 2024 until December 12, 2025, $38,000,000 from December 12, 2025 until December 12, 2026, and $36,000,000 from December 12, 2026 until December 12, 2027 (the loan’s revised final maturity date).

Additionally, the parties agreed that, irrespective of the amount outstanding under the December 20, 2018 CDB facility agreement, PetroEcuador would purchase 34,920,000 barrels of crude oil from PetroChina International and 13,320,000 barrels of crude oil from Unipec according to a revised delivery schedule.