Loading…

Loading grant details…

Active Mixed AidData Chinese Aid

[CPEC, IPP] Chinese bank syndicate pledges $1.6 billion buyer’s credit loan for 1124 MW Kohala Hydropower Project (Linked to Record ID#54014)


Funder China Development Bank (CDB)
Recipient Organization Kohala Hydro Company (Private) Limited (KHCL)
Country Pakistan
Start Date Jan 01, 2017
End Date Jan 20, 2029
Duration 4,402 days
Number of Grantees 1
Roles Recipient
Data Source AidData Chinese Aid
Grant ID 37236
Grant Description

Chinese bank syndicate pledges $1.6 billion buyer’s credit loan for 1124 MW Kohala Hydropower Project In 2017, a group of Chinese banks including China Development Bank (CDB) agreed in principle to issue a $1,642,300,000 syndicated buyer’s credit loan to Kohala Hydro Company (Private) Limited (KHCL) for the 1124 MW Kohala Hydropower Project.

Kohala Hydro Company (Private) Limited (KHCL) is a project company (or special purpose vehicle) responsible for financing, designing, implementation, and maintaining the 1124 MW Kohala Hydropower Project.

KHCL has a single shareholder: China Three Gorges South Asia Investment Ltd (CSAIL), an investment holding company formed by China Three Gorges Corporation on September 30, 2011 in the Cayman Islands to acquire, develop, build, own and operate renewable power generation projects in Pakistan.

The 1124 MW Kohala Hydropower Project is a part of China–Pakistan Economic Corridor (CPEC) initiative and it is to be implemented on a Build-Own-Operate-Transfer (BOOT) basis and financed according to a 70:30 debt-to-equity ratio. The total project cost is $2,760,170,000.

A syndicate of Chinese banks has agreed in principle to provide 85% ($1,642,300,000 USD) of the total cost of the project ($1,932,120,000).

📋 Loan / Grant Terms
💰 Loan Amountfrom China Development Bank and other Chinese banks are as follows: a maturity period of 18

Sinosure has reportedly offered to provide buyer’s credit insurance to the borrower (at a cost of $191.91 million).

A syndicate of Pakistani banks has agreed in principle to cover the remaining 15% of the total cost of the debt financing for the project. The remaining cost of the project is to be covered through an $828.05 million equity contribution from CSAIL. To date, a $31.03 million equity contribution has been injected in KHCL by CSAIL (as captured via Record ID#54014).

The 1124 MW Kohala Hydropower Project consisted of a dam on River Jhelum, with twin 17.4 km long headrace tunnels which will end in the power house downstream on the River Jhelum.

The curved concrete gravity dam with a crest elevation of 910 m, will have a maximum height of 69 meters and a top length of 270 meters.

The main power station will be equipped with 4 vertical Francis turbine generator units, each of which has a capacity of 275 MW. An additional 24 MW will run on the ecological flow of the river downstream of the dam. The dam site was located in Siran Village on the Jhelum River, about 3 km downstream of the Kohala Bridge.

The power plant was located in Barsala in District Muzafarabad.

The catchment area of the dam site is 14,060 km2, with an average annual discharge of 302 m3/s and average annual runoff is 9.52 billion m3.

The total installed capacity of the hydropower station will be 1,124 MW, comprising 1,100 MW of installed capacity for the main power station and 24 MW (2 x 12 MW) of installed capacity for the ecological flow power station.

Power generated by the main power station will be transferred to the national grid through interconnections with the 500kV Neelum Jehlum hydropower plant (HPP) - Gujranwala transmission line and the 500kV Suki Kinari HPP - Azad Pattan HPP transmission line.

The generated power from the ecological power station will be transmitted to the 132kV circuit between Hattian and Muzaffarabad-II grid station.

KHCL signed an Engineering Procurement & Construction (EPC) contract with a consortium consisting of Yangtze Three Gorges Technology & Economy Development Co. Ltd, & China Three Gorges Project Development Co. Ltd on January 21¸ 2017.

Construction began on September 6, 2018 and the project was originally expected to reach its commercial operation date (COD) on December 31, 2025.

The project company will eventually sell all of the power that it generates to a Pakistani state-owned enterprise — called Central Power Purchasing Agency (Guarantee) Limited — under a 30-year power purchase agreement (PPA).

Pakistan’s Board of Private Power & Infrastructure Board (PPIB) originally established a financial close deadline for KHCL of June 30, 2022. However, in July 2022, it reportedly granted KHCL a two-year extension on the financial close deadline.

In a July 14, 2022 letter, KHCL told the PPIB that project activities remained suspended for nearly three years due to various disruptions like Covid-19 pandemic, an E-flow issue raised by the Government of Azad Jammu and Kashmir, and the imposition of certain taxes on import of project equipment, etc. which were beyond the reasonable control of the project company.

After the execution of the project agreements with the Government of Pakistan entities, KHCL approached China Export & Credit Insurance Corporation (Sinosure) for issuance of the letter of intent (LOI); however, in spite of the efforts of KHCL, the LOI had still not been issued by Sinosure as of July 2022 (a requirement for arranging financing for the project).

PPIB noted at the time that there were three critical obstacles standing in the way of further development of the project: (i) land acquisition; (ii) Sinosure clearance which is a mandatory requirement of Chinese Government for lenders and sponsors to invest abroad and lenders approval; and (iii) tariff modification of the project by Nepra due to inclusion of construction of Sewerage Treatment Plants to mitigate environmental impacts.

📋 Staff Comments
  1. For the time being, the 'commitment' year has been coded as 2017 as the involvement of CDB was confirmed in a EPC Stage Tariff Proposal submitted to NEPRA on June 23, 2017.
  2. The Chinese name of this project is 巴基斯坦科哈拉水电项目 (1100MW). As the identity of the other Chinese banks is unclear, the transaction amount has been removed to avoid capturing unofficial financing.
  3. According to multiple, official sources, the Government of Pakistan issues sovereign guarantees in support of all loans issued by Chinese state-owned banks for independent power projects (IPPs) in Pakistan (see https://www.fmprc.gov.cn/ce/cepk/chn/zbgx/t1735166.htm and http://pk.chineseembassy.org/eng/zbgx/202110/t20211010_9558510.htm and https://www.dropbox.com/s/bmx3w2b38o7guxm/Debt%20Pricing%20of%20IPPs%20%28002%29.pdf?dl=0). As such, AidData assumes that the loan captured in this record is backed by a sovereign guarantee from the Government of Pakistan.
  4. Information on borrowing terms can be found at https://nepra.org.pk/tariff/Tariff/Petitions/2017/Kohala%20Submitted%20Proposal%20-%20June%2023%202017.pdf5. For loan and debt rescheduling records with variable interest rates, AidData calculates the all-in interest rate at T0 based on the reference rate (such as LIBOR or EURIBOR) on the loan start date, plus any known margin. Please see the methodology for additional details.
📚 Sources & References
  • Kohala project given to Chinese firm without bidding
  • China offers to develop power projects
  • Hydro Potential in Pakistan
  • Pakistan and China agree on 1,100 MW hydropower BOOT project, $2.4bn Kohala hydropower deal finalised
  • DJ News Highlights: Top Energy Stories Of The Day
  • China's $15bn proposal to dam the Indus
  • 集团公司在巴基斯坦的经营情况, “一带一路”助推中巴经济走廊上台阶
  • 中巴就投资24亿美元的科哈拉水电站项目达成协议
  • Kohala Hydel Project
  • AJK
  • Duke University - ENVIRONMENTAL AND ECONOMIC IMPACTS OF THE BELT AND ROAD INITIATIVE ON PAKISTAN’S ENERGY SECTOR
  • Pakistan Economic Survey Annex III China-Pak Economic Corridor (CPEC) 2016-2017
  • Submission of the EPC Stage Tariff Proposal of 1124 MW Kohala Hydro Power Project, 1124 MW KOHALA HPP
  • 巴基斯坦科哈拉水电站工程信息化建设项目正式启动, 1100 MW Kohala Hydropower Project— Approval of Feasibility Stage Tariff Proposal
  • 中资巴基斯坦最大水电项目将开建 开发商三峡面临环保考验
  • Submission for EPC Stage Proposal Kohala Hydropower Project
  • 中国三峡集团投资建设巴基斯坦科哈拉水电站 释放更多民生红利
  • Proposal for Approval of EPC Stage of Kohala Hydropower Project
  • Leave for Review by the Central Power Purchasing Agency
  • Decision of the Authority in the matter of Motion for Leave for Review filed by Central Power Purchasing Agency (Guarantee) Ltd. against NEPRA's Decision
  • SECURITY PACKAGE AGREEMENTS FOR 1,124 MW KOHALA HYDROPOWER PROJECT SIGNED, 2016 Government of Pakistan Bond Prospectus
  • China offers financial, technical assistance for energy sector
  • 中国驻巴基斯坦使馆发言人就美方涉中巴经济走廊言论答记者问
  • We do not have China debt problem: Umar
  • Debt Pricing of IPPs (002) Loan applications and disbursements are still being received and processed as the projects continue to evolve. Ongoing monitoring and evaluation are in place to ensure project continuity.
All Grantees

Kohala Hydro Company (Private) Limited (KHCL)

Advertisement
Apply for grants with GrantFunds
Advertisement
Browse Grants on GrantFunds
Interested in applying for this grant?

Complete our application form to express your interest and we'll guide you through the process.

Apply for This Grant